Residential

BRRR Calculator

Model the Buy, Refurbish, Refinance, Rent strategy end to end.

Intermediate

Introduction

Who this is for: Investors planning to add value through refurbishment, then refinance to recycle their capital.

Why it matters: The strategy only works if the post-refurbishment valuation supports a refinance that returns most or all of the cash invested — this calculator makes that dependency explicit rather than assumed.

Typical scenario: An investor buys a dated terraced house at £140,000, spends £25,000 on refurbishment, and expects a post-works value of £210,000 to refinance at 75% LTV.

Common mistakes:
  • Assuming the post-works valuation without evidence from comparable sales.
  • Underestimating refurbishment cost and timeline, which compounds finance cost.
  • Ignoring that refinancing is never guaranteed at the assumed LTV.

Inputs

Purchase

£
£

Works

£

Finance

%

months

Exit

£
%
£
%

Analysis

This scenario recovers approximately 88% of capital invested through the refinance, leaving £21,425 permanently in the deal.

On the capital left in, this produces a true ROI of approximately 12.8% per year.

This analysis provides context, not financial advice. Consult a qualified adviser before making investment decisions.

Create a free account to keep this analysis, compare it against other projects, and pick up where you left off on another device.

Create free account →

Sensitivity Analysis

Sensitivity

Adjust the variables below to stress-test this scenario. Results update instantly.

£140,000
£0£280,000
£25,000
£0£50,000
6
136
£210,000
£0£420,000

Export

Glossary

BRRR
Buy, Refurbish, Refinance, Rent — a strategy to recycle capital by adding value through works, then refinancing against the uplifted valuation.
GDV
Gross Development Value — the expected value of the property once works are complete.
LTV
Loan-to-Value — the mortgage amount as a percentage of the property’s value.

Frequently Asked Questions

How soon can I refinance after buying?

Most mainstream lenders require six months of ownership before refinancing at the new valuation. Some specialist lenders offer "day one" remortgages at the improved value.

What if the refinance valuation comes in lower than expected?

This is the single largest risk in a BRRR strategy — build a valuation buffer into your assumptions and have a contingency plan for cash left in the deal.

Live Results

Cash Left In Deal

£21,425

Cash Recovered

88.03%

New Mortgage Amount

£157,500

Monthly Income (post-refinance)

£228

The refinance does not fully return your capital — some cash remains permanently left in the deal.
Total Cash Required£171,500
Bridging Finance Cost£7,425
True ROI (on cash left in)12.78%
BRRR Efficiency Score88.03%