Commercial

Reversionary Yield

Compare initial and reversionary yields on an under-rented or over-rented asset.

Intermediate

Introduction

Who this is for: Investors assessing assets where passing rent differs from market rent.

Why it matters: The gap between passing rent and ERV is where value-add returns come from. Reversionary yield shows what the asset would yield once that gap closes.

Typical scenario: An office let at £45,000 when ERV is £62,000, with a review in two years.

Common mistakes:
  • Assuming reversion is automatic — it requires a review, renewal or re-letting event.
  • Ignoring the time value of waiting several years for reversion.
  • Missing that an over-rented asset reverts downwards.

Inputs

Income

£
£
£

years

Analysis

Passing rent of £45,000 gives an initial yield of 6.00%. At an ERV of £62,000, the reversionary yield is 8.27% — the asset is under-rented (reversionary).

This analysis provides context, not financial advice. Consult a qualified adviser before making investment decisions.

Create a free account to keep this analysis, compare it against other projects, and pick up where you left off on another device.

Create free account →

Sensitivity Analysis

Sensitivity

Adjust the variables below to stress-test this scenario. Results update instantly.

£750,000
£1£1,500,000
£45,000
£0£90,000
£62,000
£0£124,000

Export

Live Results

Initial Yield

6.00%

Reversionary Yield

8.27%

Rental Uplift

37.78%

Additional Income

£17,000

Yield Uplift2.27%
PositionUnder-rented (reversionary)